Ch 6 1d6y58

CHAPTER 6 ING AND THE TIME VALUE OF MONEY IFRS questions are available at the end of this chapter.

TRUE-FALSE—Conceptual Answer F T F T T F F T T T F F F T T T F T F T

No.

Description

1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20.

Time value of money. Definition of interest expense. Simple interest. Compound interest. Compound interest. Future value of an ordinary annuity. Present value of an annuity due. Compounding period interest rate. Definition of present value. Future value of a single sum. Determining present value. Present value of a single sum. Annuity due and interest. Annuity due and ordinary annuity. Annuity due and ordinary annuity. Number of compounding periods. Future value of an annuity due factor. Present value of an ordinary annuity. Future value of a deferred annuity. Determining present value of bonds.

MULTIPLE CHOICE—Conceptual Answer a d b a c d b b a d c c b c c

No.

Description

21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 31. 32. 33. 34. S 35.

Appropriate use of an annuity due table. Time value of money. Present value situations. Definition of interest. Interest variables. Identification of compounding approach. Future value factor. Understanding compound interest tables. Identification of correct compound interest table. Identification of correct compound interest table. Identification of correct compound interest table. Identification of correct compound interest table. Identification of correct compound interest table. Identification of present value of 1 table. Identification of correct compound interest table.

Test Bank for Intermediate ing, Fourteenth Edition

6-2 a

S

36.

Identification of correct compound interest table.

MULTIPLE CHOICE—Conceptual (cont.) Answer a c a d d a d c a c b d d b c c b c b b b b c c d P S

No. S

37. P 38. P 39. P 40. 41. 42. 43. P 44. 45. 46. 47. 48. 49. 50. P 51. 52. 53. 54. 55. 56. 57. 58. 59. 60. 61.

Description Present value of an annuity due table. Definition of an annuity due. Identification of compound interest concept. Identification of compound interest concept. Identification of number of compounding periods. Adjust the interest rate for time periods. Definition of present value. Compound interest concepts. Difference between ordinary annuity and annuity due. Future value of 1 and present value of 1 relationship. Identify future value of 1 concept. Determine best bonus option Identify future value of an ordinary annuity Identify future value of an ordinary annuity Future value of an annuity due factor. Determine the timing of rents of an annuity due. Factors of an ordinary annuity and an annuity due. Determine present value of an ordinary annuity. Identification of a future value of an ordinary annuity of 1. Present value of an ordinary annuity and an annuity due. Difference between an ordinary annuity and an annuity due. Present value of ordinary annuity and present value of annuity due relationship Identify present value of ordinary annuity concept. Determine least costly option. Definition of deferred annuities.

These questions also appear in the Problem-Solving Survival Guide. These questions also appear in the Study Guide.

MULTIPLE CHOICE—Computational Answer a d d c b a b c c d a d b c

No.

Description

62. 63. 64. 65. 66. 67. 68. 69. 70. 71. 72. 73. 74. 75.

Calculate the future value of 1. Calculate amount of interest paid. Interest compounded quarterly. Calculate present value of a future amount. Calculate a future value. Calculate a future value of an annuity due. Calculate a future value. Calculate a future value. Calculate present value of a future amount. Calculate present value of a future amount. Calculate present value of an annuity due. Calculate the future value of 1. Present value of a single sum. Present value of a single sum, unknown number of periods.

ing and the Time Value of Money c

76.

6-3

Future value of a single sum.

MULTIPLE CHOICE—Computational (cont.) Answer b b c d c a c a b c c d d b d d a b c d a b c d a a d c d a b b c a b b b c d a b d b b c b a

No. 77. 78. 79. 80. 81. 82. 83. 84. 85. 86. 87. 88. 89. 90. 91. 92. 93. 94. 95. 96. 97. 98. 99. 100. 101. 102. 103. 104. 105. 106. 107. 108. 109. 110. 111. 112. 113. 114. 115. 116. 117. 118. 119. 120. 121. 122. 123.

Description Present value of a single sum. Present value of a single sum, unknown number of periods. Future value of a single sum. Calculate the present value of 1. Calculate the future value of 1. Calculate the present value of 1. Calculate interest rate. Calculate number of years. Calculate the future value of 1. Calculate the present value of 1. Calculate the present value of 1. Calculate the present value of 1 and present value of an ordinary annuity. Calculate number if years. Calculate the amount of annual deposit. Calculate the amount of annual deposit. Calculate the amount of annual deposit. Present value of an ordinary annuity. Present value of an annuity due. Future value of an ordinary annuity. Future value of a annuity due. Present value of an ordinary annuity. Present value of an annuity due. Future value of an ordinary annuity. Future value of an annuity due. Calculate future value of an annuity due. Calculate future value of an ordinary annuity. Calculate future value of an annuity due. Calculate annual deposit for annuity due. Calculate cost of machine purchased on installment. Calculate present value of an ordinary annuity. Calculate present value of an annuity due. Calculate cost of machine purchased on installment. Calculate cost of machine purchased on installment. Calculate the annual rents of leased equipment. Calculate present value of an investment in equipment. Calculate proceeds from issuance of bonds. Calculate proceeds from issuance of bonds. Calculate present value of an ordinary annuity. Calculate interest rate. Calculate present value of an annuity due. Calculate effective interest rate. Calculate present value of an ordinary annuity. Calculate present value of an annuity due. Calculate annual interest rate. Calculate interest rate. Calculate annual lease payment. Calculate selling price of bonds.


6-4

MULTIPLE CHOICE—A Adapted Answer c d c a b a a d b

No. 124. 125. 126. 127. 128. 129. 130. 131. 132.

Description Calculate interest expense of bonds. Identification of correct compound interest table. Calculate interest revenue of a zero-interest-bearing note. Appropriate use of an ordinary annuity table. Calculate annual deposit of annuity due. Calculate the present value of a note. Calculate the present value of a note. Determine the issue price of a bond. Determine the acquisition cost of a franchise.

EXERCISES Item E6-133 E6-134 E6-135 E6-136 E6-137 E6-138 E6-139 E6-140

Description Present and future value concepts. Compute estimated goodwill. Present value of an investment in equipment. Future value of an annuity due. Present value of an annuity due. Compute the annual rent. Calculate the market price of a bond. Calculate the market price of a bond.

PROBLEMS Item P6-141 P6-142 P6-143 P6-144 P6-145 P6-146

Description Present value and future value computations. Annuity with change in interest rate. Present value of ordinary annuity and annuity due. Finding the implied interest rate. Calculation of unknown rent and interest. Deferred annuity.

CHAPTER LEARNING OBJECTIVES 1. 2. 3. 4. 5. 6. 7. 8.

Identify ing topics where the time value of money is relevant. Distinguish between simple and compound interest. Use appropriate compound interest tables. Identify variables fundamental to solving interest problems. Solve future and present value of 1 problems. Solve future value of ordinary and annuity due problems. Solve present value of ordinary and annuity due problems. Solve present value problems related to deferred annuities and bonds.

ing and the Time Value of Money

6-5

SUMMARY OF LEARNING OBJECTIVES BY QUESTIONS Ite

Ty

Ite

Ty

Ite

1.

TF

2.

TF

21.

3.

TF

4.

TF

5.

6. 7. 8.

TF TF TF

27. 28. 29.

MC MC MC

30. 31. 32.

9.

TF

10. 11. 12. 43. P 44. 45.

P

P

39.

MC

TF TF TF MC MC MC

46. 47. 48. 65. 66. 68.

MC MC MC MC MC MC

69. 70. 71. 73. 74. 75.

13. 14. 16. 17.

TF TF TF TF

49. 50. P 51. 52.

MC MC MC NC

53. 67. 90. 91.

15. 18. 53. 54. 55. 56.

TF TF MC MC MC MC

57. 58. 59. 60. 72. 88.

MC MC MC MC MC MC

104. 105. 106. 107. 108. 109.

19.

TF

20.

TF

61.

Note:

40.

TF = True-False MC = Multiple Choice

Ty

Ite

Ty

Ite

Learning Objective 1 MC 22. MC 23. Learning Objective 2 TF 26. MC 62. Learning Objective 3 S MC 33. MC 36. S MC 34. MC 37. S P MC 35. MC 38. Learning Objective 4 MC 41. MC 42. Learning Objective 5 MC 76. MC 82. MC 77. MC 83. MC 78. MC 84. MC 79. MC 85. MC 80. MC 86. MC 81. MC 87. Learning Objective 6 MC 92. MC 96. MC 93. MC 97. MC 94. MC 98. MC 95. MC 99. Learning Objective 7 MC 110. MC 116. MC 111. MC 117. MC 112. MC 118. MC 113. MC 119. MC 114. MC 120. MC 115. MC 121. Learning Objective 8 MC 123. MC 146. E = Exercise P = Problem

Ty

Ite

Ty

MC

24.

MC

MC

63.

MC MC MC

64. 125.

MC MC

MC MC MC MC MC MC

88. 89. 124. 126. 133. 134.

MC MC MC MC MC MC MC MC MC MC

Ite

Typ

25.

MC

124.

MC

MC MC MC MC E E

135. 141.

E P

100. 101. 102. 103.

MC MC MC MC

136. 142.

E P

122. 127. 128. 137. 138. 139.

MC MC MC E E E

140. 141. 143. 144. 145.

E P P P P

MC

P

6-6


TRUE-FALSE—Conceptual 1. The time value of money refers to the fact that a dollar received today is worth less than a dollar promised at some time in the future. 2. Interest is the excess cash received or repaid over and above the amount lent or borrowed. 3. Simple interest is computed on principal and on any interest earned that has not been withdrawn. 4. Compound interest, rather than simple interest, must be used to properly evaluate longterm investment proposals. 5. Compound interest uses the accumulated balance at each year end to compute interest in the succeeding year. 6. The future value of an ordinary annuity table is used when payments are invested at the beginning of each period. 7. The present value of an annuity due table is used when payments are made at the end of each period. 8. If the compounding period is less than one year, the annual interest rate must be converted to the compounding period interest rate by dividing the annual rate by the number of compounding periods per year. 9. Present value is the value now of a future sum or sums discounted assuming compound interest. 10. The future value of a single sum is determined by multiplying the future value factor by its present value. 11. In determining present value, a company moves backward in time using a process of accumulation. 12. The unknown present value is always a larger amount than the known future value because dollars received currently are worth more than dollars to be received in the future. 13. The rents that comprise an annuity due earn no interest during the period in which they are originally deposited. 14. If two annuities have the same number of rents with the same dollar amount, but one is an annuity due and one is an ordinary annuity, the future value of the annuity due will be greater than the future value of the ordinary annuity. 15. If two annuities have the same number of rents with the same dollar amount, but one is an annuity due and one is an ordinary annuity, the present value of the annuity due will be greater than the present value of the ordinary annuity. 16. The number of compounding periods will always be one less than the number of rents when computing the future value of an ordinary annuity.


6-7

17. The future value of an annuity due factor is found by multiplying the future value of an ordinary annuity factor by 1 minus the interest rate. 18. The present value of an ordinary annuity is the present value of a series of equal rents withdrawn at equal intervals. 19. The future value of a deferred annuity is less than the future value of an annuity not deferred. 20. At the date of issue, bond buyers determine the present value of the bonds’ cash flows using the market interest rate.

True False Answers—Conceptual Item 1. 2. 3. 4. 5.

Ans. F T F T T

Item 6. 7. 8. 9. 10.

Ans. F F T T T

Item 11. 12. 13. 14. 15.

Ans. F F F T T

Item 16. 17. 18. 19. 20.

Ans. T F T F T

MULTIPLE CHOICE—Conceptual 21.

Which of the following transactions would require the use of the present value of an annuity due concept in order to calculate the present value of the asset obtained or liability owed at the date of incurrence? a. A capital lease is entered into with the initial lease payment due upon the g of the lease agreement. b. A capital lease is entered into with the initial lease payment due one month subsequent to the g of the lease agreement. c. A ten-year 8% bond is issued on January 2 with interest payable semiannually on July 1 and January 1 yielding 7%. d. A ten-year 8% bond is issued on January 2 with interest payable semiannually on July 1 and January 1 yielding 9%.

22.

What best describes the time value of money? a. The interest rate charged on a loan. b. s receivable that are determined uncollectible. c. An investment in a checking . d. The relationship between time and money.

23.

Which of the following situations does not base an ing measure on present values? a. Pensions. b. Prepaid insurance. c. Leases. d. Sinking funds.

6-8


24.

What is interest? a. Payment for the use of money. b. An equity investment. c. Return on capital. d. Loan.

25.

What is NOT a variable that is considered in interest computations? a. Principal. b. Interest rate. c. Assets. d. Time.

26.

If you invest $50,000 to earn 8% interest, which of the following compounding approaches would return the lowest amount after one year? a. Daily. b. Monthly. c. Quarterly. d. Annually.

27.

Which factor would be greater — the present value of $1 for 10 periods at 8% per period or the future value of $1 for 10 periods at 8% per period? a. Present value of $1 for 10 periods at 8% per period. b. Future value of $1 for 10 periods at 8% per period. c. The factors are the same. d. Need more information.

28.

Which of the following tables would show the smallest value for an interest rate of 5% for six periods? a. Future value of 1 b. Present value of 1 c. Future value of an ordinary annuity of 1 d. Present value of an ordinary annuity of 1

29.

Which table would you use to determine how much you would need to have deposited three years ago at 10% compounded annually in order to have $1,000 today? a. Future value of 1 or present value of 1 b. Future value of an annuity due of 1 c. Future value of an ordinary annuity of 1 d. Present value of an ordinary annuity of 1

30.

Which table would you use to determine how much must be deposited now in order to provide for 5 annual withdrawals at the beginning of each year, starting one year hence? a. Future value of an ordinary annuity of 1 b. Future value of an annuity due of 1 c. Present value of an annuity due of 1 d. None of these

31.

Which table has a factor of 1.00000 for 1 period at every interest rate? a. Future value of 1 b. Present value of 1 c. Future value of an ordinary annuity of 1 d. Present value of an ordinary annuity of 1


6-9

32.

Which table would show the largest factor for an interest rate of 8% for five periods? a. Future value of an ordinary annuity of 1 b. Present value of an ordinary annuity of 1 c. Future value of an annuity due of 1 d. Present value of an annuity due of 1

33.

Which of the following tables would show the smallest factor for an interest rate of 10% for six periods? a. Future value of an ordinary annuity of 1 b. Present value of an ordinary annuity of 1 c. Future value of an annuity due of 1 d. Present value of an annuity due of 1

34.

The figure .94232 is taken from the column marked 2% and the row marked three periods in a certain interest table. From what interest table is this figure taken? a. Future value of 1 b. Future value of annuity of 1 c. Present value of 1 d. Present value of annuity of 1

S

35.

Which of the following tables would show the largest value for an interest rate of 10% for 8 periods? a. Future amount of 1 table. b. Present value of 1 table. c. Future amount of an ordinary annuity of 1 table. d. Present value of an ordinary annuity of 1 table.

S

36.

On June 1, 2012, Pitts Company sold some equipment to Gannon Company. The two companies entered into an installment sales contract at a rate of 8%. The contract required 8 equal annual payments with the first payment due on June 1, 2012. What type of compound interest table is appropriate for this situation? a. Present value of an annuity due of 1 table. b. Present value of an ordinary annuity of 1 table. c. Future amount of an ordinary annuity of 1 table. d. Future amount of 1 table.

S

37.

Which of the following transactions would best use the present value of an annuity due of 1 table? a. Fernetti, Inc. rents a truck for 5 years with annual rental payments of $20,000 to be made at the beginning of each year. b. Edmiston Co. rents a warehouse for 7 years with annual rental payments of $120,000 to be made at the end of each year. c. Durant, Inc. borrows $20,000 and has agreed to pay back the principal plus interest in three years. d. Babbitt, Inc. wants to deposit a lump sum to accumulate $50,000 for the construction of a new parking lot in 4 years.

6 - 10


P

38.

A series of equal receipts at equal intervals of time when each receipt is received at the beginning of each time period is called an a. ordinary annuity. b. annuity in arrears. c. annuity due. d. unearned receipt.

P

39.

In the time diagram below, which concept is being depicted?

0

1 $1

2 $1

3 $1

4 $1

PV a. b. c. d. P

Present value of an ordinary annuity Present value of an annuity due Future value of an ordinary annuity Future value of an annuity due

40.

On December 1, 2012, Richards Company sold some machinery to Fleming Company. The two companies entered into an installment sales contract at a predetermined interest rate. The contract required four equal annual payments with the first payment due on December 1, 2012, the date of the sale. What present value concept is appropriate for this situation? a. Future amount of an annuity of 1 for four periods b. Future amount of 1 for four periods c. Present value of an ordinary annuity of 1 for four periods d. Present value of an annuity due of 1 for four periods.

41.

An amount is deposited for eight years at 8%. If compounding occurs quarterly, then the table value is found at a. 8% for eight periods. b. 2% for eight periods. c. 8% for 32 periods. d. 2% for 32 periods.

42.

If the number of periods is known, the interest rate is determined by a. dividing the future value by the present value and looking for the quotient in the future value of 1 table. b. dividing the future value by the present value and looking for the quotient in the present value of 1 table. c. dividing the present value by the future value and looking for the quotient in the future value of 1 table. d. multiplying the present value by the future value and looking for the product in the present value of 1 table.


P

6 - 11

43.

Present value is a. the value now of a future amount. b. the amount that must be invested now to produce a known future value. c. always smaller than the future value. d. all of these.

44.

Which of the following statements is true? a. The higher the discount rate, the higher the present value. b. The process of accumulating interest on interest is referred to as discounting. c. If money is worth 10% compounded annually, $1,100 due one year from today is equivalent to $1,000 today. d. If a single sum is due on December 31, 2012, the present value of that sum decreases as the date draws closer to December 31, 2012.

45.

What is the primary difference between an ordinary annuity and an annuity due? a. The timing of the periodic payment. b. The interest rate. c. Annuity due only relates to present values. d. Ordinary annuity only relates to present values.

46.

What is the relationship between the future value of one and the present value of one? a. The present value of one equals the future value of one plus one. b. The present value of one equals one plus future value factor for n-1 periods. c. The present value of one equals one divided by the future value of one. d. The present value of one equals one plus the future value factor for n+1 value

47.

Peter invests $100,000 in a 3-year certificate of deposit earning 3.5% at his local bank. Which time value concept would be used to determine the maturity value of the certificate? a. Present value of one. b. Future value of one. c. Present value of an annuity due. d. Future value of an ordinary annuity.

48.

Jerry recently was offered a position with a major ing firm. The firm offered Jerry either a g bonus of $23,000 payable on the first day of work or a g bonus of $26,000 payable after one year of employment. Assuming that the relevant interest rate is 10%, which option should Jerry choose? a. The options are equivalent. b. Insufficient information to determine. c. The g bonus of $23,000 payable on the first day of work. d. The g bonus of $26,000 payable after one year of employment.

49.

If Jethro wanted to save a set amount each month in order to buy a new pick-up truck when the new models are next available, which time value concept would be used to determine the monthly payment? a. Present value of one. b. Future value of one. c. Present value of an annuity due. d. Future value of an ordinary annuity.

6 - 12

P


50.

Betty wants to know how much she should begin saving each month to fund her retirement. What kind of problem is this? a. Present value of one. b. Future value of an ordinary annuity. c. Present value of an ordinary. d. Future value of one.

51

If the interest rate is 10%, the factor for the future value of annuity due of 1 for n = 5, i = 10% is equal to the factor for the future value of an ordinary annuity of 1 for n = 5, i = 10% a. plus 1.10. b. minus 1.10. c. multiplied by 1.10. d. divided by 1.10.

52.

Which of the following is true? a. Rents occur at the beginning of each period of an ordinary annuity. b. Rents occur at the end of each period of an annuity due. c. Rents occur at the beginning of each period of an annuity due. d. None of these.

53.

Which statement is false? a. The factor for the future value of an annuity due is found by multiplying the ordinary annuity table value by one plus the interest rate. b. The factor for the present value of an annuity due is found by multiplying the ordinary annuity table value by one minus the interest rate. c. The factor for the future value of an annuity due is found by subtracting 1.00000 from the ordinary annuity table value for one more period. d. The factor for the present value of an annuity due is found by adding 1.00000 to the ordinary annuity table value for one less period.

54.

Al Darby wants to withdraw $20,000 (including principal) from an investment fund at the end of each year for five years. How should he compute his required initial investment at the beginning of the first year if the fund earns 10% compounded annually? a. $20,000 times the future value of a 5-year, 10% ordinary annuity of 1. b. $20,000 divided by the future value of a 5-year, 10% ordinary annuity of 1. c. $20,000 times the present value of a 5-year, 10% ordinary annuity of 1. d. $20,000 divided by the present value of a 5-year, 10% ordinary annuity of 1.

55.

Sue Gray wants to invest a certain sum of money at the end of each year for five years. The investment will earn 6% compounded annually. At the end of five years, she will need a total of $40,000 accumulated. How should she compute her required annual investment? a. $40,000 times the future value of a 5-year, 6% ordinary annuity of 1. b. $40,000 divided by the future value of a 5-year, 6% ordinary annuity of 1. c. $40,000 times the present value of a 5-year, 6% ordinary annuity of 1. d. $40,000 divided by the present value of a 5-year, 6% ordinary annuity of 1.


6 - 13

56.

An ant wishes to find the present value of an annuity of $1 payable at the beginning of each period at 10% for eight periods. The ant has only one present value table which shows the present value of an annuity of $1 payable at the end of each period. To compute the present value, the ant would use the present value factor in the 10% column for a. seven periods. b. eight periods and multiply by (1 + .10). c. eight periods. d. nine periods and multiply by (1 – .10).

57.

If an annuity due and an ordinary annuity have the same number of equal payments and the same interest rates, then a. the present value of the annuity due is less than the present value of the ordinary annuity. b. the present value of the annuity due is greater than the present value of the ordinary annuity. c. the future value of the annuity due is equal to the future value of the ordinary annuity. d. the future value of the annuity due is less than the future value of the ordinary annuity.

58.

What is the relationship between the present value factor of an ordinary annuity and the present value factor of an annuity due for the same interest rate? a. The ordinary annuity factor is not related to the annuity due factor. b. The annuity due factor equals one plus the ordinary annuity factor for n−1 periods. c. The ordinary annuity factor equals one plus the annuity due factor for n+1 periods. d. The annuity due factor equals the ordinary annuity factor for n+1 periods minus one.

59.

Paula purchased a house for $300,000. After providing a 20% down payment, she borrowed the balance from the local savings and loan under a 30-year 6% mortgage loan requiring equal monthly installments at the end of each month. Which time value concept would be used to determine the monthly payment? a. Present value of one. b. Future value of one. c. Present value of an ordinary annuity. d. Future value of an ordinary annuity.

60.

Stemway requires a new manufacturing facility. Management found three locations; all of which would provide needed capacity, the only difference is the price. Location A may be purchased for $500,000. Location B may be acquired with a down payment of $100,000 and annual payments at the end of each of the next twenty years of $50,000. Location C requires $40,000 payments at the beginning of each of the next twenty-five years. Assuming Stemway's borrowing costs are 8% per annum, which option is the least costly to the company? a. Location A. b. Location B. c. Location C. d. Location A and Location B.

6 - 14 61.

Test Bank for Intermediate ing, Fourteenth Edition Which of the following is false? a. The future value of a deferred annuity is the same as the future value of an annuity not deferred. b. A deferred annuity is an annuity in which the rents begin after a specified number of periods. c. To compute the present value of a deferred annuity, we compute the present value of an ordinary annuity of 1 for the entire period and subtract the present value of the rents which were not received during the deferral period. d. If the first rent is received at the end of the sixth period, it means the ordinary annuity is deferred for six periods.

Multiple Choice Answers—Conceptual Item

21. 22. 23. 24. 25. 26.

Ans.

a d b a c d

Item

27. 28. 29. 30. 31. 32.

Ans.

b b a d c c

Item

33. 34. 35. 36. 37. 38.

Ans.

b c c a a c

Item

39. 40. 41. 42. 43. 44.

Ans.

a d d a d c

Item

45. 46. 47. 48. 49. 50.

Ans.

Item

Ans.

Item

Ans.

a c b d d b

51. 52. 53. 54. 55. 56.

c c b c b b

57. 58. 59. 60. 61.

b b c c d

Solution to Multiple Choice question for which the answer is “none of these.” 30. Present value of an Ordinary Annuity of 1.

MULTIPLE CHOICE—Computational 62.

Assume ABC Company deposits $50,000 with First National Bank in an earning interest at 6% per annum, compounded semi-annually. How much will ABC have in the after five years if interest is reinvested? a. $67,196. b. $50,000. c. $65,000. d. $66,912.

63.

Charlie Corp. is purchasing new equipment with a cash cost of $150,000 for an assembly line. The manufacturer has offered to accept $34,440 payment at the end of each of the next six years. How much interest will Charlie Corp. pay over the term of the loan? a. $34,440. b. $150,000. c. $184,440. d. $56,640.

64.

If a savings pays interest at 4% compounded quarterly, then the amount of $1 left on deposit for 8 years would be found in a table using a. 8 periods at 4%. b. 8 periods at 1%. c. 32 periods at 4%. d. 32 periods at 1%.


6 - 15

Items 65 through 68 apply to the appropriate use of interest tables. Given below are the future value factors for 1 at 8% for one to five periods. Each of the items 65 to 68 is based on 8% interest compounded annually. Periods 1 2 3 4 5

Future Value of 1 at 8% 1.080 1.166 1.260 1.360 1.469

65.

What amount should be deposited in a bank today to grow to $10,000 three years from today? a. $10,000 × 1.260 b. $10,000 × 1.260 × 3 c. $10,000 ÷ 1.260 d. $10,000 ÷ 1.080 × 3

66.

If $3,000 is put in a savings today, what amount will be available three years from today? a. $3,000 ÷ 1.260 b. $3,000 × 1.260 c. $3,000 × 1.080 × 3 d. ($3,000 × 1.080) + ($3,000 × 1.166) + ($3,000 × 1.260)

67.

What amount will be in a bank three years from now if $6,000 is invested each year for four years with the first investment to be made today? a. ($6,000 × 1.260) + ($6,000 × 1.166) + ($6,000 × 1.080) + $6,000 b. $6,000 × 1.360 × 4 c. ($6,000 × 1.080) + ($6,000 × 1.166) + ($6,000 × 1.260) + ($6,000 × 1.360) d. $6,000 × 1.080 × 4

68.

If $4,000 is put in a savings today, what amount will be available six years from now? a. $4,000 × 1.080 × 6 b. $4,000 × 1.080 × 1.469 c. $4,000 × 1.166 × 3 d. $4,000 × 1.260 × 2

Items 69 through 72 apply to the appropriate use of present value tables. Given below are the present value factors for $1.00 discounted at 10% for one to five periods. Each of the items 69 to 72 is based on 10% interest compounded annually. Present Value of $1 Periods Discounted at 10% per Period 1 0.909 2 0.826 3 0.751 4 0.683 5 0.621

6 - 16


69.

If an individual put $4,000 in a savings today, what amount of cash would be available two years from today? a. $4,000 × 0.826 b. $4,000 × 0.826 × 2 c. $4,000 ÷ 0.826 d. $4,000 ÷ 0.909 × 2

70.

What is the present value today of $6,000 to be received six years from today? a. $6,000 × 0.909 × 6 b. $6,000 × 0.751 × 2 c. $6,000 × 0.621 × 0.909 d. $6,000 × 0.683 × 3

71.

What amount should be deposited in a bank today to grow to $3,000 three years from today? a. $3,000 ÷ 0.751 b. $3,000 × 0.909 × 3 c. ($3,000 × 0.909) + ($3,000 × 0.826) + ($3,000 × 0.751) d. $3,000 × 0.751

72.

What amount should an individual have in a bank today before withdrawal if $5,000 is needed each year for four years with the first withdrawal to be made today and each subsequent withdrawal at one-year intervals? (The balance in the bank should be zero after the fourth withdrawal.) a. $5,000 + ($5,000 × 0.909) + ($5,000 × 0.826) + ($5,000 × 0.751) b. $5,000 ÷ 0.683 × 4 c. ($5,000 × 0.909) + ($5,000 × 0.826) + ($5,000 × 0.751) + ($5,000 × 0.683) d. $5,000 ÷ 0.909 × 4

73.

At the end of two years, what will be the balance in a savings paying 6% annually if $10,000 is deposited today? The future value of one at 6% for one period is 1.06. a. $10,000 b. $10,600 c. $11,200 d. $11,236

74.

Mordica Company will receive $250,000 in 7 years. If the appropriate interest rate is 10%, the present value of the $250,000 receipt is a. $127,500. b. $128,290. c. $377,500. d. $487,180.

75.

Dunston Company will receive $200,000 in a future year. If the future receipt is discounted at an interest rate of 10%, its present value is $102,632. In how many years is the $200,000 received? a. 5 years b. 6 years c. 7 years d. 8 years


6 - 17

76.

Milner Company will invest $400,000 today. The investment will earn 6% for 5 years, with no funds withdrawn. In 5 years, the amount in the investment fund is a. $400,000. b. $520,000. c. $535,292. d. $536,116.

77.

Barber Company will receive $800,000 in 7 years. If the appropriate interest rate is 10%, the present value of the $800,000 receipt is a. $408,000. b. $410,528. c. $1,208,000. d. $1,558,976.

78.

Barkley Company will receive $300,000 in a future year. If the future receipt is discounted at an interest rate of 8%, its present value is $189,051. In how many years is the $300,000 received? a. 5 years b. 6 years c. 7 years d. 8 years

79.

Altman Company will invest $500,000 today. The investment will earn 6% for 5 years, with no funds withdrawn. In 5 years, the amount in the investment fund is a. $500,000. b. $650,000. c. $669,115. d. $670,145.

80.

John Jones won a lottery that will pay him $2,000,000 after twenty years. Assuming an appropriate interest rate is 5% compounded annually, what is the present value of this amount? a. $2,000,000. b. $5,306,600. c. $24,924,420. d. $753,780.

81.

Angie invested $100,000 she received from her grandmother today in a fund that is expected to earn 10% per annum. To what amount should the investment grow in five years if interest is compounded semi-annually? a. $155,134. b. $161,050. c. $162,890. d. $177,156.

82.

Bella requires $120,000 in four years to purchase a new home. What amount must be invested today in an investment that earns 6% interest, compounded annually? a. $95,051. b. $98,724. c. $145,337. d. $151,497.

6 - 18


83.

What interest rate (the nearest percent) must Charlie earn on a $150,000 investment today so that he will have $380,000 after 12 years? a. 6%. b. 7%. c. 8%. d. 9%.

84.

Ethan has $80,000 to invest today at an annual interest rate of 4%. Approximately how many years will it take before the investment grows to $162,000? a. 18 years. b. 20 years. c. 16 years. d. 11 years.

85.

Jane wants to set aside funds to take an around the world cruise in four years. Assuming that Jane has $8,000 to invest today in an expected to earn 6% per annum, how much will she have to spend on her vacation? a. $6,336. b. $10,100. c. $34,997. d. $10,706.

86.

Jane wants to set aside funds to take an around the world cruise in four years. Jane expects that she will need $10,000 for her dream vacation. If she is able to earn 8% per annum on an investment, how much will she have to set aside today so that she will have sufficient funds available? a. $2,219. b. $13,604. c. $7,350. d. $6,806.

87.

What would you pay for an investment that pays you $3,000,000 after forty years? Assume that the relevant interest rate for this type of investment is 6%. a. $93,540. b. $935,400. c. $291,660. d. $311,010.

88.

What would you pay for an investment that pays you $20,000 at the end of each year for the next ten years and then returns a maturity value of $300,000 after ten years? Assume that the relevant interest rate for this type of investment is 8%. a. $138,958. b. $134,202. c. $144,936. d. $273,158.


6 - 19

89.

Anna has $30,000 to invest. She requires $50,000 for a down payment for a house. If she is able to invest at 6%, how many years will it be before she will accumulate the desired balance? a. 6 years. b. 7 years. c. 8 years. d. 9 years.

90.

Lucy and Fred want to begin saving for their baby's college education. They estimate that they will need $200,000 in eighteen years. If they are able to earn 6% per annum, how much must be deposited at the beginning of each of the next eighteen years to fund the education? a. $6,471. b. $6,105. c. $11,111. d. $5,924.

91.

Lucy and Fred want to begin saving for their baby's college education. They estimate that they will need $300,000 in eighteen years. If they are able to earn 5% per annum, how much must be deposited at the end of each of the next eighteen years to fund the education? a. $11,618. b. $25,664. c. $24,823. d. $10,664.

92.

Jane wants to set aside funds to take an around the world cruise in four years. Jane expects that she will need $10,000 for her dream vacation. If she is able to earn 8% per annum on an investment, how much will she need to set aside at the beginning of each year to accumulate sufficient funds? a. $2,219. b. $13,604. c. $7,350. d. $2,055.

93.

Pearson Corporation makes an investment today (January 1, 2012). They will receive $6,000 every December 31st for the next six years (2012 – 2017). If Pearson wants to earn 12% on the investment, what is the most they should invest on January 1, 2012? a. $24,668. b. $27,629. c. $48,691. d. $54,534.

94.

Garretson Corporation will receive $8,000 today (January 1, 2012), and also on each January 1st for the next five years (2013 – 2017). What is the present value of the six $8,000 receipts, assuming a 12% interest rate? a. $32,891. b. $36,838. c. $64,922. d. $72,712.

6 - 20


95.

Spencer Corporation will invest $15,000 every December 31st for the next six years (2012 – 2017). If Spencer will earn 12% on the investment, what amount will be in the investment fund on December 31, 2017? a. $61,671. b. $69,072. c. $121,728. d. $136,335.

96.

Tipson Corporation will invest $15,000 every January 1st for the next six years (2012 – 2017). If Linton will earn 12% on the investment, what amount will be in the investment fund on December 31, 2017? a. $61,671 b. $69,072. c. $121,728. d. $136,335.

97.

Hiller Corporation makes an investment today (January 1, 2012). They will receive $40,000 every December 31st for the next six years (2012 – 2017). If Hiller wants to earn 12% on the investment, what is the most they should invest on January 1, 2012? a. $164,456. b. $184,191. c. $324,608. d. $363,560.

98.

Sonata Corporation will receive $20,000 today (January 1, 2012), and also on each January 1st for the next five years (2013 – 2017). What is the present value of the six $40,000 receipts, assuming a 12% interest rate? a. $164,456. b. $184,191. c. $324,608. d. $363,560.

99.

Renfro Corporation will invest $50,000 every December 31st for the next six years (2012 – 2017). If Renfro will earn 12% on the investment, what amount will be in the investment fund on December 31, 2017? a. $205,570 b. $230,240. c. $405,760. d. $454,450.

100.

Vannoy Corporation will invest $30,000 every January 1st for the next six years (2012 – 2017). If Wagner will earn 12% on the investment, what amount will be in the investment fund on December 31, 2017? a. $123,342. b. $138,144. c. $243,456. d. $272,670.

ing and the Time Value of Money 101.

6 - 21

On January 1, 2012, Kline Company decided to begin accumulating a fund for asset replacement five years later. The company plans to make five annual deposits of $40,000 at 9% each January 1 beginning in 2012. What will be the balance in the fund, within $10, on January 1, 2017 (one year after the last deposit)? The following 9% interest factors may be used. Present Value of Future Value of Ordinary Annuity Ordinary Annuity 4 periods 3.2397 4.5731 5 periods 3.8897 5.9847 6 periods 4.4859 7.5233 a. b. c. d.

$260,932 $239,388 $218,000 $200,000

Use the following 8% interest factors for questions 102 through 105.

7 periods 8 periods 9 periods

Present Value of Ordinary Annuity 5.2064 5.7466 6.2469

Future Value of Ordinary Annuity 8.92280 10.63663 12.48756

102.

What will be the balance on September 1, 2018 in a fund which is accumulated by making $10,000 annual deposits each September 1 beginning in 2011, with the last deposit being made on September 1, 2018? The fund pays interest at 8% compounded annually. a. $106,366 b. $89,229 c. $75,600 d. $57,466

103.

If $6,000 is deposited annually starting on January 1, 2012 and it earns 8%, what will the balance be on December 31, 2019? a. $53,537 b. $57,820 c. $63,820 d. $68,925

104.

Korman Company wishes to accumulate $400,000 by May 1, 2020 by making 8 equal annual deposits beginning May 1, 2012 to a fund paying 8% interest compounded annually. What is the required amount of each deposit? a. $69,606 b. $37,606 c. $34,820 d. $40,312

6 - 22


105.

What amount should be recorded as the cost of a machine purchased December 31, 2012, which is to be financed by making 8 annual payments of $8,000 each beginning December 31, 2013? The applicable interest rate is 8%. a. $56,000 b. $49,975 c. $85,093 d. $45,973

106.

How much must be deposited on January 1, 2012 in a savings paying 6% annually in order to make annual withdrawals of $25,000 at the end of the years 2012 and 2013? The present value of one at 6% for one period is .9434. a. $45,835 b. $47,175 c. $50,000 d. $22,250

107.

How much must be invested now to receive $20,000 for 15 years if the first $20,000 is received today and the rate is 9%? Present Value of Periods Ordinary Annuity at 9% 14 7.78615 15 8.06069 16 8.31256 a. $161,214 b. $175,723 c. $300,000 d. $146,250

108.

Jenks Company financed the purchase of a machine by making payments of $10,000 at the end of each of five years. The appropriate rate of interest was 8%. The future value of one for five periods at 8% is 1.46933. The future value of an ordinary annuity for five periods at 8% is 5.8666. The present value of an ordinary annuity for five periods at 8% is 3.99271. What was the cost of the machine to Jenks? a. $14,794 b. $39,927 c. $50,000 d. $58,667

109.

A machine is purchased by making payments of $6,000 at the beginning of each of the next five years. The interest rate was 10%. The future value of an ordinary annuity of 1 for five periods is 6.10510. The present value of an ordinary annuity of 1 for five periods is 3.79079. What was the cost of the machine? a. $40,294 b. $36,631 c. $25,019 d. $22,745


6 - 23

110.

Lane Co. has a machine that cost $300,000. It is to be leased for 20 years with rent received at the beginning of each year. Lane wants a return of 10%. Calculate the amount of the annual rent. Present Value of Period Ordinary Annuity 19 8.36492 20 8.51356 21 8.64869 a. $32,034 b. $35,864 c. $44,592 d. $35,238

111.

Find the present value of an investment in plant and equipment if it is expected to provide annual earnings of $26,000 for 15 years and to have a resale value of $50,000 at the end of that period. Assume a 10% rate and earnings at year end. The present value of 1 at 10% for 15 periods is .23939. The present value of an ordinary annuity at 10% for 15 periods is 7.60608. The future value of 1 at 10% for 15 periods is 4.17725. a. $197,758 b. $209,728 c. $247,758 d. $401,970

112.

On January 2, 2012, Wine Corporation wishes to issue $3,000,000 (par value) of its 8%, 10-year bonds. The bonds pay interest annually on January 1. The current yield rate on such bonds is 10%. Using the interest factors below, compute the amount that Wine will realize from the sale (issuance) of the bonds. Present value of 1 at 8% for 10 periods Present value of 1 at 10% for 10 periods Present value of an ordinary annuity at 8% for 10 periods Present value of an ordinary annuity at 10% for 10 periods a. b. c. d.

113.

0.4632 0.3855 6.7101 6.1446

$3,000,000 $2,631,204 $3,000,018 $3,318,078

The market price of a $500,000, ten-year, 12% (pays interest semiannually) bond issue sold to yield an effective rate of 10% is a. $561,445. b. $562,311. c. $566,635. d. $936,180.

6 - 24


114.

John won a lottery that will pay him $150,000 at the end of each of the next twenty years. Assuming an appropriate interest rate is 8% compounded annually, what is the present value of this amount? a. $1,590,540. b. $32,183. c. $1,472,723. d. $6,864,294.

115.

Jonas won a lottery that will pay him $200,000 at the end of each of the next twenty years. Zebra Finance has offered to purchase the payment stream for $2,718,000. What interest rate (to the nearest percent) was used to determine the amount of the payment? a. 7%. b. 6%. c. 5%. d. 4%.

116.

James leases a ski chalet to his best friend, Janet. The lease term is five years with $16,000 annual payments due at the beginning of each year. What is the present value of the payments discounted at 8% per annum? a. $68,994. b. $63,884. c. $61,077. d. $57,990.

117.

Jeremy is in the process of purchasing a car. The list price of the car is $36,000. If Jeremy pays cash for the car, the dealer will reduce the price by 10%. Otherwise, the dealer will provide financing where Jeremy must pay $7,706 at the end of each of the next five years. Compute the effective interest rate to the nearest percent that Jeremy would pay if he chooses to make the five annual payments? a. 5%. b. 6%. c. 7%. d. 8%.

118.

What would you pay for an investment that pays you $15,000 at the end of each year for the next twenty years? Assume that the relevant interest rate for this type of investment is 12%. a. $125,487. b. $1,080,786. c. $15,550. d. $112,042.

119.

What would you pay for an investment that pays you $20,000 at the beginning of each year for the next ten years? Assume that the relevant interest rate for this type of investment is 10%. a. $122,890. b. $135,180. c. $129,902. d. $142,892.


6 - 25

120.

Ziggy is considering purchasing a new car. The cash purchase price for the car is $33,600. What is the annual interest rate if Ziggy is required to make annual payments of $7,800 at the end of the next five years? a. 4%. b. 5%. c. 6%. d. 7%.

121.

Charlie Corp. is purchasing new equipment with a cash cost of $200,000 for the assembly line. The manufacturer has offered to accept $45,920 payments at the end of each of the next six years. What is the interest rate that Charlie Corp. will be paying? a. 8%. b. 9%. c. 10%. d. 11%.

122.

Jeremy Leasing purchases and then leases small aircraft to interested parties. The company is currently determining the required rental for a small aircraft that cost them $600,000. If the lease is for twenty years and annual lease payments are required to be made at the end of each year, what will be the annual rental if Jeremy wants to earn a return of 10%? a. $64,070. b. $70,476. c. $10,476. d. $30,314.

123.

Stech Co. is issuing $6.5 million 12% bonds in a private placement on July 1, 2012. Each $1,000 bond pays interest semi-annually on December 31 and June 30 of each year. The bonds mature in ten years. At the time of issuance, the market interest rate for similar types of bonds was 8%. What is the expected selling price of the bonds? a. $8,266,764. b. $13,566,992. c. $8,244,598. d. $8,310,962.

Multiple Choice Answers—Computational Item

62. 63. 64. 65. 66. 67. 68. 69. 70.

Ans.

a d d c b a b c c

Item

71. 72. 73. 74. 75. 76. 77. 78. 79.

Ans.

d a d b c c b b c

Item

80. 81. 82. 83. 84. 85. 86. 87. 88.

Ans.

d c a c a b c c d

Item

89. 90. 91. 92. 93. 94. 95. 96. 97.

Ans.

Item

Ans.

Item

Ans.

Item

Ans.

d b d d a b c d a

98. 99. 100. 101. 102. 103. 104. 105. 106.

b c d a a d c d a

107. 108. 109. 110. 111. 112. 113. 114. 115.

b b c a b b b c d

116. 117. 118. 119. 120. 121. 122. 123.

a b d b b c b a

6 - 26


MULTIPLE CHOICE—A Adapted 124.

On January 1, 2012, Gore Co. sold to Cey Corp. $600,000 of its 10% bonds for $531,177 to yield 12%. Interest is payable semiannually on January 1 and July 1. What amount should Gore report as interest expense for the six months ended June 30, 2012? a. $26,559 b. $30,000 c. $31,871 d. $36,000

125.

On May 1, 2012, a company purchased a new machine which it does not have to pay for until May 1, 2014. The total payment on May 1, 2014 will include both principal and interest. Assuming interest at a 10% rate, the cost of the machine would be the total payment multiplied by what time value of money factor? a. Future value of annuity of 1 b. Future value of 1 c. Present value of annuity of 1 d. Present value of 1

126.

On January 1, 2012, Ball Co. exchanged equipment for a $200,000 zero-interest-bearing note due on January 1, 2015. The prevailing rate of interest for a note of this type at January 1, 2012 was 10%. The present value of $1 at 10% for three periods is 0.75. What amount of interest revenue should be included in Abel's 2013 income statement? a. $0 b. $15,000 c. $16,500 d. $20,000

127.

For which of the following transactions would the use of the present value of an ordinary annuity concept be appropriate in calculating the present value of the asset obtained or the liability owed at the date of incurrence? a. A capital lease is entered into with the initial lease payment due one month subsequent to the g of the lease agreement. b. A capital lease is entered into with the initial lease payment due upon the g of the lease agreement. c. A ten-year 8% bond is issued on January 2 with interest payable semiannually on January 2 and July 1 yielding 7%. d. A ten-year 8% bond is issued on January 2 with interest payable semiannually on January 2 and July 1 yielding 9%.


6 - 27

On January 15, 2012, Dolan Corp. adopted a plan to accumulate funds for environmental improvements beginning July 1, 2016, at an estimated cost of $5,000,000. Dolan plans to make four equal annual deposits in a fund that will earn interest at 10% compounded annually. The first deposit was made on July 1, 2012. Future value factors are as follows: Future value of 1 at 10% for 5 periods Future value of ordinary annuity of 1 at 10% for 4 periods Future value of annuity due of 1 at 10% for 4 periods

1.61 4.64 5.11

Dolan should make four annual deposits of a. $889,522. b. $978,474. c. $1,077,586. d. $1,250,000. 129.

On December 30, 2012, AGH, Inc. purchased a machine from Grant Corp. in exchange for a zero-interest-bearing note requiring eight payments of $70,000. The first payment was made on December 30, 2012, and the others are due annually on December 30. At date of issuance, the prevailing rate of interest for this type of note was 11%. Present value factors are as follows: Present Value of Ordinary Present Value of Period Annuity of 1 at 11% Annuity Due of 1 at 11% 7 4.712 5.231 8 5.146 5.712 On AGH's December 31, 2012 balance sheet, the net note payable to Grant is a. $329,840. b. $360,220. c. $366,485. d. $399,840.

130.

On January 1, 2012, Ott Co. sold goods to Flynn Company. Flynn signed a zero-interestbearing note requiring payment of $90,000 annually for seven years. The first payment was made on January 1, 2012. The prevailing rate of interest for this type of note at date of issuance was 10%. Information on present value factors is as follows: Period 6 7

Present Value of 1 at 10% .5645 .5132

Ott should record sales revenue in January 2012 of a. $481,972. b. $438,156. c. $391,977. d. $321,300.

Present Value of Ordinary Annuity of 1 at 10% 4.3553 4.8684

6 - 28


131.

On January 1, 2012, Haley Co. issued ten-year bonds with a face amount of $3,000,000 and a stated interest rate of 8% payable annually on January 1. The bonds were priced to yield 10%. Present value factors are as follows: At 8% At 10% Present value of 1 for 10 periods 0.463 0.386 Present value of an ordinary annuity of 1 for 10 periods 6.710 6.145 The total issue price of the bonds was a. $3,000,000. b. $2,940,000. c. $2,760,000. d. $2,632,800.

132.

On July 1, 2012, Ed Wynne signed an agreement to operate as a franchisee of Kwik Foods, Inc., for an initial franchise fee of $240,000. Of this amount, $80,000 was paid when the agreement was signed and the balance is payable in four equal annual payments of $40,000 beginning July 1, 2013. The agreement provides that the down payment is not refundable and no future services are required of the franchisor. Wynne's credit rating indicates that he can borrow money at 14% for a loan of this type. Information on present and future value factors is as follows: Present value of 1 at 14% for 4 periods Future value of 1 at 14% for 4 periods Present value of an ordinary annuity of 1 at 14% for 4 periods Wynne should record the acquisition cost of the franchise on July 1, 2012 at a. $174,400. b. $196,400. c. $240,000. d. $270,400.

Multiple Choice Answers—A Adapted Item

Ans.

Item

Ans.

Item

Ans.

Item

Ans.

Item

Ans.

124. 125.

c d

126. 127.

c a

128. 129.

b a

130. 131.

a d

132.

b

DERIVATIONS — Computational No.

Answer

Derivation

62.

a

$50,000 × 1.34392 = $67,196.

63.

d

($34,440 × 6) − $150,000 = $56,640.

64.

d

4 × 8 = 32 periods; 4% ÷ 4 = 1%.

65.

c

1.260 × PV = $10,000; PV = $10,000 ÷ 1.260.

66.

b

1.260 × $3,000.

0.59 1.69 2.91


No.

Answer

Derivation

67.

a

($6,000 × 1.260) + ($6,000 × 1.166) + ($6,000 × 1.080) + $6,000.

68.

b

$4,000 × (1.080)6 or $4,000 × 1.469 × 1.080.

69.

c

0.826 × PV = $4,000; PV = $4,000 ÷ 0.826.

70.

c

$6,000 × 0.621 × 0.909.

71.

d

$3,000 × 0.751.

72.

a

$5,000 + ($5,000 × 0.909) + ($5,000 × 0.826) + ($5,000 × 0.751).

73.

d

$10,000 × (1.06)2 = $11,236.

74.

b

$250,000 × 0.51316 = $128,290.

75.

c

$102,632 ÷ $200,000 = 0.51316; 0,51316 is PV factor for 7 years.

76.

c

$400,000 × 1.33823 = $535,292.

77.

b

$800,000 × 0.51316 = $410,528.

78.

b

$189,051 ÷ $300,000 = 0.63017; 0.63017 is PV factor for 6 years.

79.

c

$500,000 × 1.33823 = $669,115.

80.

d

$2,000,000 × .37689 = $753,780.

81.

c

$100,000 × 1.62890 = $162,890.

82.

a

$120,000 × .79209 = $95,051.

83.

c

$150,000 ÷ $380,000 = .39474; .39474 is PV factor for 8%.

84.

a

$162,000 ÷ $80,000 = 2.025; 2.025 is FV factor for 18 years.

85.

b

$8,000 × 1.26248 = $10,100.

86.

c

$10,000 × .73503 = $7,350.

87.

c

$3,000,000 × .09722 = $291,660.

88.

d

($20,000 × 6.71008) + ($300,000 × .46319) = $273,158.

89.

d

$50,000 ÷ $30,000 = 1.66667; 1.66667 is FV factor for 9 years.

90.

b

$200,000 ÷ (30.90565 × 1.06) = $6,105.

91.

d

$300,000 ÷ 28.13279 = $10,664.

6 - 29

6 - 30

No.


Answer

Derivation

92.

d

$10,000 ÷ (4.50611 × 1.08) = $2,055.

93.

a

$6,000 × 4.11141 = $24,668.

94.

b

$8,000 × 4.60478 = $36,838.

95.

c

$15,000 × 8.11519 = $121,728.

96.

d

$15,000 × 8.11519 × 1.12 = $136,335.

97.

a

$40,000 × 4.11141 = $164,456.

98.

b

$40,000 × 4.60478 = $184,191.

99.

c

$50,000 × 8.11519 = $405,760.

100.

d

$30,000 × 8.11519 × 1.12 = $272,670.

101.

a

$40,000 × (7.5233 – 1) = $260,932 or $40,000 × 5.9847 × 1.09.

102.

a

$10,000 × 10.63663 = $106,366.

103.

d

$6,000 × (12.48756 – 1) = $68,925 or $6,000 × 10.63663 × 1.08.

104.

c

(10.63663 × 1.08) × R = $400,000; R = $400,000 ÷ 11.48756 = $34,820.

105.

d

$8,000 × 5.7466 = $45,973.

106.

a

($25,000 × 0.9434) + [$25,000 × (0.9434)2] = $45,835.

107.

b

$20,000 × (7.78615 + 1) = $175,723 or $20,000 × 8.06069 × 1.09.

108.

b

$10,000 × 3.99271 = $39,927.

109.

c

$6,000 × (3.79079 × 1.10) = $6,000 × 4.16987 = $25,019.

110.

a

$300,000 = R × (8.51356 × 1.10); R = $300,000 ÷ 9.36492 = $32,034.

111.

b

($26,000 × 7.60608) + ($50,000 × .23939) = $209,728.

112.

b

$3,000,000 × .08 = $240,000 (annual interest payment) ($240,000 × 6.1446) + ($3,000,000 × 0.3855) = $2,631,204.

113.

b

$500,000 × .06 = $30,000 (semiannual interest payment) ($30,000 × 12.46221) + ($500,000 × .37689) = $562,311.

114.

c

$150,000 × 9.81815 = $1,472,723.

115.

d

$2,718,000 ÷ $200,000 = 13.59; 13.59 is PV factor for 4%.


No.

Answer

116.

a

$16,000 × 4.31214 = $68,994.

117.

b

($36,000 × .90) ÷ $7,706 = 4.20438, 4.20438 is PV factor for 6%.

118.

d

$15,000 × 7.46944 = $112,042.

119.

b

$20,000 × 6.75902 = $135,180.

120.

b

$33,600 ÷ $7,800 = 4.30769; 4.30769 is PV factor for 5%.

121.

c

$200,000 ÷ $45,920 = 4.35540; 4.35540 is PV factor for 10%.

122.

b

$600,000 ÷ 8.51356 = $70,476.

123.

a

($6,500,000 × .45639) + ($390,000 × 13.59033) = $8,266,764.

6 - 31

Derivation

DERIVATIONS — A Adapted No.

Answer

124.

c

Derivation $531,177 × .06 = $31,871.

125.

d

Conceptual.

126.

c

$200,000 × .75 = $150,000 (present value of note) $150,000 × 1.10 = $165,000; $165,000 × 0.10 = $16,500.

127.

a

Conceptual.

128.

b

5.11 × R = $5,000,000; R = $5,000,000 ÷ 5.11 = $978,474.

129.

a

$70,000 × 4.712 = $329,840 or ($70,000 × 5.712) – $70,000 = $329,840.

130.

a

$90,000 × (4.8684 × 1.1) = $481,972.

131.

d

$3,000,000 × .08 = $240,000 ($240,000 × 6.145) + ($3,000,000 × 0.386) = $2,632,800.

132.

b

($40,000 × 2.91) + $80,000 = $196,400.

6 - 32


EXERCISES Ex. 6-133—Present and future value concepts. On the right are six diagrams representing six different present and future value concepts stated on the left. Identify the diagrams with the concepts by writing the identifying letter of the diagram on the blank line at the left. Assume n = 4 and i = 8%. Concept _____ 1.

Diagram of Concept

Future value of 1.

? a.

_____ 2.

Present value of 1.

_____ 3.

Future value of an annuity due of 1.

_____ 4.

b.

Future value of an ordinary annuity of 1.

_____ 5.

Present value of an ordinary annuity of 1.

_____ 6.

Present value of an annuity

c.

due of 1.

d.

$1

|

|

|

|

|

$1

$1

$1

? $1

|- - - - |

|

|

|

? $1

$1

$1

$1

|

|

|

|- - - - |

?

$1

$1

$1

$1

|

|

|

|

|

$1 e.

f.

?

|

|

|

|

|

$1

$1

$1

$1

?

|

|

|

|

|

Solution 6-133 1. e

2. a

3. f

4. b

5. d

6. c

Ex. 6-134—Compute estimated goodwill. (Tables needed.) Compute estimated goodwill if it is found by discounting excess earnings at 12% compounded quarterly. Excess annual earnings of $16,000 are expected for 8 years. Solution 6-134 Present value of $4,000 for 32 periods at 3% ($4,000 × 20.38877) = $81,555.


6 - 33

Ex. 6-135—Present value of an investment in equipment. (Tables needed.) Find the present value of an investment in equipment if it is expected to provide annual savings of $20,000 for 10 years and to have a resale value of $50,000 at the end of that period. Assume an interest rate of 9% and that savings are realized at year end. Solution 6-135 Present value of $20,000 for 10 periods at 9% (6.41766 × $20,000) = $128,353 Present value of $50,000 discounted for 10 periods at 9% (.42241 × $50,000) = 21,121 Present value of investment in equipment $149,474 Ex. 6-136—Future value of an annuity due. (Tables needed.) If $6,000 is deposited annually starting on January 1, 2012 and it earns 9%, how much will accumulate by December 31, 2021? Solution 6-136 Future value of an annuity due of $6,000 for 10 periods at 9% ($6,000 × 15.19293 × 1.09) = $99,362. Ex. 6-137—Present value of an annuity due.(Tables needed.) How much must be invested now to receive $25,000 for ten years if the first $25,000 is received today and the rate is 8%? Solution 6-137 Present value of an annuity due of $25,000 for ten periods at 8% ($25,000 × 7.24689) = $181,172. Ex. 6-138—Compute the annual rent. (Tables needed.) Crone Co. has machinery that cost $90,000. It is to be leased for 15 years with rent received at the beginning of each year. Crone wants a return of 10%. Compute the amount of the annual rent. Solution 6-138 Present value factor for an annuity due for 15 periods at 10% (1.10 × 7.60608) = 8.36669 $90,000 ÷ 8.36669 = $10,757. Ex. 6-139—Calculate market price of a bond. (Tables needed.) Determine the market price of a $300,000, ten-year, 10% (pays interest semiannually) bond issue sold to yield an effective rate of 12%.

6 - 34


Solution 6-139 Present value of $15,000 for 20 periods at 6% ($15,000 × 11.46992) = Present value of $300,000 discounted for 20 periods at 6% ($300,000 × .31180) = Market price of the bond issue

$172,049 93,540 $265,589

Ex. 6-140—Calculate market price of a bond. On January 1, 2012 Lance Co. issued five-year bonds with a face value of $500,000 and a stated interest rate of 12% payable semiannually on July 1 and January 1. The bonds were sold to yield 10%. Present value table factors are: Present value of 1 for 5 periods at 10% .62092 Present value of 1 for 5 periods at 12% .56743 Present value of 1 for 10 periods at 5% .61391 Present value of 1 for 10 periods at 6% .55839 Present value of an ordinary annuity of 1 for 5 periods at 10% 3.79079 Present value of an ordinary annuity of 1 for 5 periods at 12% 3.60478 Present value of an ordinary annuity of 1 for 10 periods at 5% 7.72173 Present value of an ordinary annuity of 1 for 10 periods at 6% 7.36009 Calculate the issue price of the bonds. Solution 6-140 Present value of $500,000 discounted for 10 periods at 5% ($500,000 × .61391) = Present value of $30,000 for 10 periods at 5% ($30,000 × 7.72173) = Issue price of the bonds

$306,955 231,652 $538,607

PROBLEMS Pr. 6-141—Present value and future value computations. Part (a) Compute the amount that a $30,000 investment today would accumulate at 10% (compound interest) by the end of 6 years. Part (b) Tom wants to retire at the end of this year (2012). His life expectancy is 20 years from his retirement. Tom has come to you, his A, to learn how much he should deposit on December 31, 2012 to be able to withdraw $50,000 at the end of each year for the next 20 years, assuming the amount on deposit will earn 8% interest annually. Part (c) Judy Thomas has a $1,800 overdue debt for medical books and supplies at Joe's Bookstore. She has only $600 in her checking and doesn't want her parents to know about this debt. Joe's tells her that she may settle the in one of two ways since she can't pay it all now: 1. Pay $600 now and $1,500 when she completes her residency, two years from today. 2. Pay $2,400 one year after completion of residency, three years from today. Assuming that the cost of money is the only factor in Judy's decision and that the cost of money to her is 8%, which alternative should she choose? Your answer must be ed with calculations.


6 - 35

Solution 6-141 Part (a) Future value of $30,000 compounded @ 10% for 6 years ($30,000 × 1.77156) = $53,147. Part (b) Present value of a $50,000 ordinary annuity discounted @ 8% for 20 years ($50,000 × 9.81815) = $490,908. Part (c) Alternative 1 Present value of $1,500 discounted @ 8% for 2 years ($1,500 × .85734) = Present value of $1,500 now = Present value of $600 now = Present value of Alternative 1

$1,286 600 $1,886

Alternative 2 Present value of $2,400 discounted @ 8% for 3 years ($2,400 × .79383)

$1,905

On the present value basis, Alternative 1 is preferable. Pr. 6-142—Annuity with change in interest rate. Jan Green established a savings for her son's college education by making annual deposits of $8,000 at the beginning of each of six years to a savings paying 8%. At the end of the sixth year, the balance was transferred to a bank paying 10%, and annual deposits of $8,000 were made at the end of each year from the seventh through the tenth years. What was the balance at the end of the tenth year? Solution 6-142 Years 1-6:

Future value of annuity due of $8,000 for 6 periods at 8%: (7.33592 × 1.08) × $8,000 = $63,382

Years 7-10: Future value of $63,382 for 4 periods at 10%: 1.4641 × $63,382 = $92,798 Future value of ordinary annuity of $8,000 for 4 periods at 10%: 4.6410 × $8,000 = $37,128 Sum in bank at end of tenth year: $37,128 + $92,798 = $129,926 Pr. 6-143—Present value of an ordinary annuity due. Jill Morris is presently leasing a small business computer from Eller Office Equipment Company. The lease requires 10 annual payments of $8,000 at the end of each year and provides the lessor (Eller) with an 8% return on its investment. You may use the following 8% interest factors: Future Value of 1 Present Value of 1 Future Value of Ordinary Annuity of 1 Present Value of Ordinary Annuity of 1 Present Value of Annuity Due of 1

9 Periods 1.99900 .50025 12.48756 6.24689 6.74664

10 Periods 2.15892 .46319 14.48656 6.71008 7.24689

11 Periods 2.33164 .42888 16.64549 7.13896 7.71008

6 - 36


Pr. 6-143 (cont.) Instructions (a) Assuming the computer has a ten-year life and will have no salvage value at the expiration of the lease, what was the original cost of the computer to Eller? (b) What amount would each payment be if the ten annual payments are to be made at the beginning of each period? Solution 6-143 (a) Present value of an ordinary annuity of $8,000 at 8% for 10 years is 6.71008 × $8,000 = (b) Present value factor for an annuity due of $8,000 at 8% for 10 years is 7.24689; $53,681 ÷ 7.24689 =

$53,681 $7,407

Pr. 6-144—Finding the implied interest rate. Bates Company has entered into two lease agreements. In each case the cash equivalent purchase price of the asset acquired is known and you wish to find the interest rate which is applicable to the lease payments. Instructions Calculate the implied interest rate for the lease payments. Lease A — Lease A covers office equipment which could be purchased for $108,144. Bates Company has, however, chosen to lease the equipment for $30,000 per year, payable at the end of each of the next 5 years. Lease B — Lease B applies to a machine which can be purchased for $114,978. Bates Company has chosen to lease the machine for $24,000 per year on a 6-year lease. Payments are due at the start of each year. Solution 6-144 Lease A — Calculation of the Implied Interest Rate: $30,000 × (factor for Present Value of Ordinary Annuity for 5 yrs.) = $108,144 Factor for Present Value of Ordinary Annuity for 5 yrs. = $108,144 ÷ $30,000 = 3.6048 The 3.6048 factor implies a 12% interest rate. Lease B — Calculation of the Implied Interest Rate: $24,000 × (factor for Present Value of Annuity Due for 6 yrs.) = $114,978 Factor for Present Value of Annuity Due for 6 yrs. = $114,978 ÷ $24,000 = 4.79075 The 4.79075 factor implies a 10% interest rate (present value of an annuity due table).


6 - 37

Pr. 6-145—Calculation of unknown rent and interest. Pine Leasing Company purchased specialized equipment from Wayne Company on December 31, 2011 for $600,000. On the same date, it leased this equipment to Sears Company for 5 years, the useful life of the equipment. The lease payments begin January 1, 2012 and are made every 6 months until July 1, 2016. Pine Leasing wants to earn 10% annually on its investment. Various Factors at 10% Periods or Rents 9 10 11

Periods or Rents 9 10 11

Future Value of $1 2.35795 2.59374 2.85312

Present Value of $1 .42410 .38554 .35049

Future Value of an Ordinary Annuity 13.57948 15.93743 18.53117

Present Value of an Ordinary Annuity 5.75902 6.14457 6.49506

Future Value of $1 1.55133 1.62889 1.71034

Various Factors at 5% Present Future Value of an Value of $1 Ordinary Annuity .64461 11.02656 .61391 12.57789 .58468 14.20679

Present Value of an Ordinary Annuity 7.10782 7.72173 8.30641

Instructions (a) Calculate the amount of each rent. (b) How much interest revenue will Pine earn in 2012?

Solution 6-145 (a) Calculation of rent: 7.72173 × 1.05 = 8.10782 (present value of a 10-rent annuity due at 5%.) $600,000 ÷ 8.10782 = $74,003. (b) Interest Revenue during 2012: Rent No. 1 2 None

Cash Received $74,003 74,003 None

Date 1/1/12 7/1/12 12/31/12 Total

Interest Revenue $ -026,300 23,915 (Accrual) $50,215

Lease Receivable $525,997 478,294

Pr. 6-146—Deferred annuity. Carey Company owns a plot of land on which buried toxic wastes have been discovered. Since it will require several years and a considerable sum of money before the property is fully detoxified and capable of generating revenues, Carey wishes to sell the land now. It has located two potential buyers: Buyer A, who is willing to pay $480,000 for the land now, and Buyer B, who is willing to make 20 annual payments of $75,000 each, with the first payment to be made 5 years from today. Assuming that the appropriate rate of interest is 9%, to whom should Carey sell the land? Show calculations.

6 - 38


Solution 6-146 Buyer A. The present value of the purchase price is $480,000. Buyer B. The present value of the purchase price is: Present value of ordinary annuity of $75,000 for 24 periods at 9% Less present value of ordinary annuity of $75,000 for 4 periods (deferred) at 9% Difference Multiplied by annual payments Present value of payments Conclusion: Carey should sell to Buyer B.

9.70661 3.23972 6.46689 × $75,000 $485,017


6 - 39

IFRS QUESTIONS True / False 1. IFRS does not intend to issue detailed guidance on the selection of a discount rate when the time value of money is required to determine cash flows. 2. Under IAS 37 and the establishment of estimate provisions, discounting is required where the time value of money is material. 3. Under IFRS, the rate implicit in the lease is generally used to discount minimum lease payments. 4. Under IFRS, the discount rate should reflect risks for which future cash flow estimates have been adjusted. 5. Under IFRS, if an estimate is being developed for a large number of items with varied outcomes, then the expected value method is used. Answers to True / False questions: 1. True 2. True 3. True 4. False 5. True

6 - 40


Multiple Choice Questions: 1.

Underwood Company maintains its ing records using IFRS. The company recently signed a lease for a new office building, for a lease period of 10 years. Under the lease agreement, a security deposit of $20,000 is made, with the deposit to be returned at the expiration of the lease, with interest compounded at 10% per year. What amount will the company receive at the time the lease expires? a. b. c. d.

$51,875. $40,000. $122,892. $27,711.

Calculation: Future value of $20,000 @ 10% for 10 years ($20,000 × 2.59374) = $51,875 Use the following information to answer questions 2 & 3. Martin Industries maintains its ing records using IFRS. The company purchases equipment with a price of $300,000. The manufacturer has offered a payment plan that would allow Martin to make 10 equal annual payments of $36,987, with the first payment due one year after the purchase. 2.

How much total interest will Martin pay on this payment plan? a. b. c. d.

$69,870 $36,987 $120,000 $30,000

Calculation: Total interest = Total payments—amount owed today $369,870 (10 × $36,987) − $300,000 = $69,870. 3.

Martin could borrow $300,000 from its bank to finance the purchase at an annual rate of 6%. Should Martin borrow from the bank or use the manufacturer's payment plan to pay for the equipment? a. Borrow from the bank. b. Use the manufacturer's payment plan. c. The rates for both the bank and manufacturer are the same, so Martin would be indifferent. d. There is not enough information to answer this question.

Calculation: Martin should use the manufacturer's payment plan, since it is about a 4% rate as compared to the bank's 6% rate. PV − OA9, i% = $300,000 ÷ $36,987 = 8.11096; Inspection of the10 period row reveals a rate of about 4%.


6 - 41

Barton Company, a company who maintains its ing records using IFRS, manufactures furniture. Barton sells a $75,000 order to Save-A Lot Furniture in exchange for a zero-interest-bearing note due from the customer in two years. Since there is no stated interest rate on the note, the controller uses the current market rate of 8% to derive the present value factor. Based on this information and the incorporation of the time value of money, which of the following would be recorded by Barton to recognize this sale? a. b. c. d.

A credit to Discount on Notes Receivable for $10,699. A credit to Sales Revenue for $75,000. A debit to Notes Receivable for $64,301. A debit to Discount on Notes Receivable for $6,000.

Rationale: Notes Receivable 75,000 Sales Revenue 64,301 Discount on Notes Receivable 10,699 $75,000 × PV (8%, 2) = $75,000 × .85734 = $64,301 5.

Moore Industries manufactures exercise equipment. Recently the vice president of operations of the company has requested construction of a new plant to meet the increasing demand for the company's exercise equipment. After a careful evaluation of the request, the board of directors has decided to raise funds for the new plant by issuing $2,000,000 of 11% bonds on March 1, 2012, due on March 1, 2027, with interest payable each March 1 and September 1. At the time of issuance, the market interest rate for similar financial instruments is 10%. What is the selling price of the bonds? a. b. c. d.

$2,220,000 $1,269,776 $2,153,730 $1,690,970

Calculations: Formula for the interest payments: PV − OA = R (PVF − OAn, i) PV − OA = $110,000 (PVF − OA30, 5%) PV − OA = $110,000 (15.37245) PV − OA = $1,690,970 Formula for the principal: PV = FV (PVFn, i) PV = $2,000,000 (PVF30, 5%) PV = $2,000,000 (0.23138) PV = $462,760 The selling price of the bonds = $1,690,970 + $462,760 = $2,153,730.

6 - 42 6.

Test Bank for Intermediate ing, Fourteenth Edition Reegan Company owns a trade name that was purchased in an acquisition of Hamilton Company. The trade name has a book value of $3,500,000, but according to GAAP, it is assessed for impairment on an annual basis. To perform this impairment test, Reegan must estimate the fair value of the trade name. It has developed the following cash flow estimates related to the trade name based on internal information. Each cash flow estimate reflects Reegan's estimate of annual cash flows over the next 7 years. The trade name is assumed to have no residual value after the 7 years. (Assume the cash flows occur at the end of each year.) Probability Assessment 30% 50% 20%

Cash Flow Estimate $480,000 730,000 850,000

Reegan determines that the appropriate discount rate for this estimation is 6%. To the nearest dollar, what is the estimated fair value of the trade name? a. b. c. d.

$3,500,000 $ 679,000 $2,060,000 $3,790,436

Calculations: This exercise determines the present value of an ordinary annuity of expected cash flows as a fair value estimate. Cash Flow Probability Expected Estimate $480,000 730,000 850,000

×

Assessment 30% 50% 20%

=

Cash Flow $144,000 365,000 170,000 $679,000

× PV Factor, Present Value

$679,000

× 5.58238 = $3,790,436

(n = 7, l = 6%)

7. • •

Jamison Company uses IFRS for its financial reporting. It produces machines that sell globally. All sales are accompanied by a one-year warranty. At the end of the year, the company has the following data: 2,000 units were sold during the year. The trend over the past five years has been that 4% of the machines were defective in some way and had to be repaired. Of this 4%, half required a full replacement at a cost of $3,000 per unit and half were able to be repaired at an average cost of $300.

What is the expected value of the warranty cost provision? a. b. c. d.

$240,000 $132,000 $264,000 $120,000

Calculation: (2,000 × 4% × 50% × $3,000) + (2,000 × 4% × 50% × $300) = $120,000 + $12,000 = $132,000


6 - 43

Maxim Company leased an office under a five-year contract, which has been ed for as an operating lease. Faced with the downturn in the economy, the viable company decided to sub-lease the office. However, they have had no luck with this effort and the landlord will not allow the lease to be cancelled. The payments are $6,000 per year and there are four years left on the lease. The company's most recent interest rate for financing from a bank is 6%. The risk-free rate on government bonds is 4%. What is the provision for the lease under IFRS? a. b. c. d.

$21,780 $22,572 $24,000 $20,791

Calculation: PV $6,000 (4 years, 6%) = $6,000 × 3.46511 = $20,791 9.

Dolphin Company leased an office under a six-year contract, which has been ed for as an operating lease. Faced with the downturn in the economy, the viable company decided to sub-lease the office. However, they have had no luck with this effort and the landlord will not allow the lease to be cancelled. The payments are $10,000 per year and there are five years left on the lease. The company's most recent interest rate for financing from a bank is 9%. The risk-free rate on government bonds is 5%. What is the provision for the lease under IFRS? a. b. c. d.

$50,000 $44,519 $38,897 $43,295

Calculation: PV $10,000 (5 years, 9%) = $10,000 × 3.88965 = $38,897 10

Techtronics, a technology company that uses IFRS for its financial reporting, has been found to have polluted the property surrounding its plant. The property is leaded for 12 years and Techtronics has agreed that when the lease expires, the pollution will be remediated before transfer back to its owner. The lease has a renewal option for another 8 years. If this option is exercised, the cleanup will be done at the end of the renewal period. There is a 70% chance that the lease will not be renewed and the cleanup will cost $180,000. There is 30% chance that the lease will be renewed and the cleanup costs will be $375,000 at the end of the 20 years. If you assume that these estimates are derived from best estimates of likely outcomes and the risk-free rate is 5%, the expected present value of the cleanup provision is: a. b. c. d.

$238,500 $112,562 $277,500 $226,575

Calculation: ($180,000 × 70% × 0.55684) + ($375,000 × 30% × 0.37689) = $70,162 + $42,400 = $112,562

6 - 44


Answers to Multiple Choice. 1. a 2. a 3. b 4. a 5. c 6. d 7. b 8. d 9. c 10. b

Ch 6 1d6y58

Overview 1s532p

More details 6h715l

Related Documents 2w1qw

Ch 6 1d6y58

Ch 6 Test Bank.pdf 6mz5a

Ch. 6 - Test Bank.pdf 2b1n6z

Ch 6 [www.jamaa Bzu.com] 20j40

Ch 6 - Case Study 3h58t

Ch 6.palepu 723g5g

More Documents from "m0nisi" 4e1362

Ch 6 1d6y58